7535 ABONADO RD

TAMPA, FL 33615
image0

3 bd, 3 ba | 1,588 sqft | Built in 1971

slider image
slider image
slider image
List Price
$229,000

Initial Investment

$62,403

Purchase Price

$229,000

Down Payment

25%

Rent

$2,850

Total Return

$191,096

Annualized Return

36.9%

Cap Rate

9.6%

Gross Yield

14.9%

Cash Flow

$8,179

Appreciation

10.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

1,148

HOA

None

Flood Risk

Not Required

One or more photo(s) has been virtually staged. Spacious 3-Bedroom 2/1-Bathroom Townhome located in the heart of town n country has Phenomenal Rental Income!! Current ROI is 8.54%!! Tenant in place until July 31st, 2025 and is paying $2195/month. Inside, you’ll find a smart and functional layout with generous living space and natural light throughout. The entire unit has been freshly painted, various kitchen renovations, and all 3 bathrooms have been upgraded as well, with new vanities, fixtures, etc. A brand new water heater was installed last month, ensuring energy efficiency, and all new vinyl flooring was installed along the stairs and in the upstairs bedrooms. The largest secondary bedroom, also features a private balcony, ideal for relaxing or entertaining. Downstairs, you’ll find a large master suite with it’s own ensuite bathroom that was upgraded earlier this year, and off the living room is the in-unit laundry closet. There is plenty of storage with a large closet under the stairs, and your own private storage closet off the covered carport. Currently occupied by a reliable tenant paying $2,195/month, this property is an excellent opportunity for investors looking for steady rental income from day one. HOA includes: Water, Sewer, Trash, Security, Gated Community, Landscaping & Lawn Maintenance, Community Pool, Fitness Center, Exterior & Common Area Pest Control. Whether you're looking to expand your portfolio or find your next home, this townhome is a must-see!

See more in Analysis
Jeff Wills
Sefair Investments, Inc
FL Agent License #BK3326417

Annual Financial Highlights

Expected Rent

$32,490

Expenses

-$7,711

Property Taxes

-$4,150

Loan Payments

-$12,450

Net Cash Flow

$8,179

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Kenneth Pacimeo
Agent License 3352754
BLAKE REAL ESTATE INC
Certified Agent Brokerage:Jeff Wills
Sefair Investments, Inc
FL Brokerage License 1035088
SourceStellar MLS
MLS #TB8372555
Last Updated: 04/15/2025 20:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.