1222 Highland Ct N
St Petersburg, FL 33701
List Price
$145,000
Initial Investment
$38,447Purchase Price
$137,000
Down Payment
25%
Rent
$1,210
Total Return
$57,248
Annualized Return
19.0%
Cap Rate
4.5%
Gross Yield
10.6%
Cash Flow
-$1,922
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/17/2018
Lease End
12/31/2019
Lot Size
2,104
HOA
None
Flood Risk
Not Required
- New kitchen with a formica counter top and a stainless steel appliances and wood laminate flooring
- Close to Crescent Lake Park and 1.3 miles to downtown St. Petersburg
- Front porch has screened lanai
- Insurance fee included in monthly rent of $9.50
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,788Expenses
-$5,062Property Taxes
-$3,200Loan Payments
-$7,448Net Cash Flow
-$1,922See more in Financials
Similar Listings