111 Edmund Dr
Long Beach, MS 39560
List Price
$210,000
Initial Investment
$57,225Purchase Price
$210,000
Down Payment
25%
Rent
$2,140
Total Return
$76,926
Annualized Return
21.7%
Cap Rate
9.0%
Gross Yield
12.2%
Cash Flow
$6,449
Appreciation
3.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
19,166
HOA
None
Flood Risk
Not Required
This well-maintained home in an award-winning school district offers the perfect blend of style and convenience. Just a short walk to the beach and USM, it boasts spacious rooms, fresh paint, updated flooring, modern light fixtures, and a stunningly renovated kitchen with stainless steel appliances. Situated on a high, dry, fenced-in 0.44-acre lot, it's ideal for kids, pets, and outdoor fun. The expansive backyard includes a detached storage shed, perfect for all your needs. Close to shopping, entertainment, and the stunning sand beaches, this property combines comfort and location. Don't miss out on this move-in-ready gem!
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$24,396Expenses
-$5,130Property Taxes
-$1,400Loan Payments
-$11,417Net Cash Flow
$6,449See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Kenneth Harshbarger
Agent License S51154
Ellis Realty
Agent License S51154
Ellis Realty
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4110159
Last Updated: 04/16/2025 12:04
MLS #4110159
Last Updated: 04/16/2025 12:04