12399 Simpson Rd

Gulfport, MS 39503
image0

4 bd, 2 ba | 1,178 sqft | Built in 1974

slider image
slider image
slider image
List Price
$204,900

Initial Investment

$55,835

Purchase Price

$204,900

Down Payment

25%

Rent

$1,230

Total Return

$33,881

Annualized Return

9.6%

Cap Rate

5.0%

Gross Yield

7.2%

Cash Flow

-$1,463

Appreciation

3.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

10,454

HOA

None

Flood Risk

Not Required

Welcome to your newly renovated retreat in North Gulfport! This charming home features 3 bedrooms, 2 bathrooms, and a bonus room perfectly situated off the spacious living area. Step into a modern oasis with freshly updated interiors, including a sleek kitchen with new appliances and beautiful countertops. Enjoy the convenience of fresh paint and new flooring throughout.
Ideal for both relaxation and entertainment, the bonus room offers flexible space for a home office, playroom, or additional living area. Outside, discover a serene backyard with ample room for outdoor activities and gatherings.
Located in desirable North Gulfport, this home combines modern comfort with a prime location near local amenities and easy access to highways and the interstate for commuting.
Don't miss out on this opportunity to own a beautifully renovated home in one of Gulfport neighborhoods!

See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667

Annual Financial Highlights

Expected Rent

$14,022

Expenses

-$2,496

Property Taxes

-$1,850

Loan Payments

-$11,139

Net Cash Flow

-$1,463

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Vicki Estapa
Agent License B24525
HL Raymond Properties, LLC
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4109180
Last Updated: 06/16/2025 14:06
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.