1805 Irish Hill Dr Apt 5
Biloxi, MS 39531
List Price
$149,000
Initial Investment
$40,603Purchase Price
$149,000
Down Payment
25%
Rent
$1,760
Total Return
$60,939
Annualized Return
24.3%
Cap Rate
10.0%
Gross Yield
14.2%
Cash Flow
$5,773
Appreciation
3.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
37,026
HOA
None
Flood Risk
Not Required
Charming 3-Bedroom Townhouse Near the Beach & Keesler AFB! Welcome to this spacious 3-bedroom, 3-bathroom townhouse in the heart of Biloxi! Located just minutes from the beach, Keesler Air Force Base, and world-class casinos, this home offers the perfect combination of comfort, convenience, and investment potential. Step inside to an inviting open-concept living area, ideal for entertaining or relaxing. The primary suite is conveniently located on the first floor, offering privacy and easy access. An additional full bath downstairs adds extra functionality. Upstairs, you'll find two generous bedrooms, making this an excellent setup for loved ones, guests, or roommates. Enjoy the coastal breeze and take advantage of the low-maintenance lifestyle this townhome provides. Whether you're looking for a primary residence, vacation home, long-term rental, or Airbnb opportunity, this property checks all the boxes. Don't miss out on this incredible opportunity in beautiful Biloxi—schedule your showing today!
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License #2020040993
Annual Financial Highlights
Expected Rent
$20,064Expenses
-$4,810Property Taxes
-$1,380Loan Payments
-$8,100Net Cash Flow
$5,773See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Kristina Porcello
Agent License 19908
Hub City Realty
Agent License 19908
Hub City Realty
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Trelora Realty, Inc. (Christopher Stjernholm - MS)
SourceMLS United
MLS #4104655
Last Updated: 06/16/2025 14:06
MLS #4104655
Last Updated: 06/16/2025 14:06