3110 Dogpatch Rd

Kiln, MS 39556
image0

6 bd, 3 ba | 2,380 sqft | Built in 1960

slider image
slider image
List Price
$380,000

Initial Investment

$103,550

Purchase Price

$380,000

Down Payment

25%

Rent

$2,260

Total Return

$75,769

Annualized Return

11.2%

Cap Rate

4.9%

Gross Yield

7.1%

Cash Flow

-$2,931

Appreciation

4.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

784,080

HOA

None

Flood Risk

Not Required

Welcome to your own private retreat in Kiln, Mississippi! This breathtaking 19-acre property is a dream come true for outdoor enthusiasts, offering a perfect blend of natural beauty and functional amenities. At the front of the property, a charming and beautifully detailed cabin welcomes you home, exuding warmth and rustic elegance. Two well-stocked ponds provide endless opportunities for fishing, with a private pier and a cozy fishing cabin right on the water, making it easy to enjoy peaceful mornings or relaxing afternoons by the lake. there is also an additional small cabin at the front of the property. Both the fishing cabin and small cabin have water and electricity run, but not yet connected. A large shop building offers ample space for storage, equipment, or hobbies, making it ideal for those who need a workshop or extra space for their outdoor gear. Currently being used as a short-term rental, this property presents an excellent investment opportunity while also serving as a perfect personal retreat. Whether you're looking for a secluded getaway, a sportsman's paradise, or a place to build lasting memories with family and friends, this incredible property is ready to be yours. Schedule a tour today and experience this hidden gem for yourself!

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License #2020040993

Annual Financial Highlights

Expected Rent

$25,764

Expenses

-$4,586

Property Taxes

-$3,450

Loan Payments

-$20,659

Net Cash Flow

-$2,931

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Marla Eddins
Agent License S55749
Southern Magnolia Realty, LLC.
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
SourceMLS United
MLS #4108229
Last Updated: 06/24/2025 20:06
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.