7051 George St
Bay Saint Louis, MS 39520
List Price
$122,500
Initial Investment
$33,381Purchase Price
$122,500
Down Payment
25%
Rent
$1,420
Total Return
$53,545
Annualized Return
25.2%
Cap Rate
9.8%
Gross Yield
13.9%
Cash Flow
$4,540
Appreciation
4.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
4,792
HOA
None
Flood Risk
High Risk - Zone AE
Welcome to your dream home! This 3 -bedroom, 2-bath residence offers a perfect blend of style and functionality. Step inside to discover an exceptional open floor plan, ideal for both entertaining and everyday living. The heart of this home is the spacious kitchen, featuring hard surface countertops, tile and plank flooring, and ample cabinet and counter space that will delight the chef in the family. Each bedroom provides comfort and room to grow, while the tile and plank floors throughout the home ensure easy maintenance. Don't miss the opportunity to own this beautiful home, where modern conveniences meet timeless design. Schedule a viewing today! **The seller requires proof of funds or loan pre-approval letter accompany all offers.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$16,188Expenses
-$3,838Property Taxes
-$1,150Loan Payments
-$6,660Net Cash Flow
$4,540See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Gaye McDaniel
Agent License B19427
McDaniel Realty Group, LLC
Agent License B19427
McDaniel Realty Group, LLC
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4106320
Last Updated: 07/15/2025 03:07
MLS #4106320
Last Updated: 07/15/2025 03:07