10110 ELMHURST ST

HOUSTON, TX 77075
image0

3 bd, 1.5 ba | 1,254 sqft | Built in 1956

slider image
slider image
slider image
List Price
$160,000

Initial Investment

$43,600

Purchase Price

$160,000

Down Payment

25%

Rent

$1,700

Total Return

$50,267

Annualized Return

17.8%

Cap Rate

7.3%

Gross Yield

12.8%

Cash Flow

$2,155

Appreciation

4.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,300

HOA

None

Flood Risk

Not Required

NICE HOME LOCATED NEAR FREEWAYS. RECENT PAINT INSIDE AND OUTSIDE. RECENT WATER HEATER AND A/C UNIT AS WELL AS ROOF. ONE OF THE BEDROOMS HAS A 1/2 RESTROOM AND THERE'S A FULL BATHROOM IN THE HALLWAY. ANOTHER BIG ROOM IN THE BACK WITH A CLOSET. CAN BE USED AS A BEDROOM, OFFICE, SUNROOM, ETC.GARAGE HAS A STORAGE AND LAUNDRY ROOM

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$19,380

Expenses

-$4,176

Property Taxes

-$4,350

Loan Payments

-$8,698

Net Cash Flow

$2,155

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Monica Vasquez Parsons
Agent License 0569514
HomeSmart
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #61365571
Last Updated: 04/12/2025 09:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.