155 Pronghorn Pl

Montgomery, TX 77316
image0

4 bd, 3.5 ba | 3,747 sqft | Built in 2009

slider image
slider image
slider image
List Price
$385,000

Initial Investment

$102,565

Purchase Price

$375,000

Down Payment

25%

Rent

$3,150

Total Return

$85,018

Annualized Return

12.4%

Cap Rate

4.9%

Gross Yield

10.1%

Cash Flow

-$2,808

Appreciation

4.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/25/2017

Lease End

05/31/2021

Lot Size

9,016

HOA

$8/mo

Flood Risk

Not Required

  • 5 star neighborhood with top (8) school
  • Well maintained neighborhood, walking distance to Lily Pad Park, basketball courts & tennis courts
  • September rent has been paid. See ledger in diligence vault

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$35,910

Expenses

-$7,831

Property Taxes

-$10,500

Loan Payments

-$20,387

Net Cash Flow

-$2,808

See more in Financials

Similar Listings