155 Pronghorn Pl
Montgomery, TX 77316
List Price
$385,000
Initial Investment
$102,565Purchase Price
$375,000
Down Payment
25%
Rent
$3,150
Total Return
$82,158
Annualized Return
12.0%
Cap Rate
4.9%
Gross Yield
10.1%
Cash Flow
-$3,347
Appreciation
4.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/25/2017
Lease End
05/31/2021
Lot Size
9,016
HOA
$8/mo
Flood Risk
Not Required
- 5 star neighborhood with top (8) school
- Well maintained neighborhood, walking distance to Lily Pad Park, basketball courts & tennis courts
- September rent has been paid. See ledger in diligence vault
See more in Analysis
Annual Financial Highlights
Expected Rent
$35,910Expenses
-$8,370Property Taxes
-$10,500Loan Payments
-$20,387Net Cash Flow
-$3,347See more in Financials
Similar Listings