538 Pecan Dr

South Houston, TX 77587
image0

3 bd, 2 ba | 1,359 sqft | Built in 1949

slider image
slider image
slider image

Favorite

List Price
$204,000

Initial Investment

$55,590

Purchase Price

$204,000

Down Payment

25%

Rent

$1,740

Total Return

$58,079

Annualized Return

15.3%

Cap Rate

5.5%

Gross Yield

10.2%

Cash Flow

-$580

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,300

HOA

None

Flood Risk

Not Required

This inviting home seamlessly blends timeless charm with modern updates. Freshly painted walls, refinished floors, and updated light fixtures create a warm, move-in-ready feel. The kitchen shines with refreshed cabinetry and new countertops. The bathroom features stylish, modernized finishes for added comfort. Step outside to a private spacious back yard, perfect for relaxing or entertaining. This home offers character, convenience, and modern touches you’ll love. Don’t miss it!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$19,836

Expenses

-$3,776

Property Taxes

-$5,550

Loan Payments

-$11,091

Net Cash Flow

-$580

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Elio Alanis
Agent License 0734188
Realty Of America, LLC
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #78556003
Last Updated: 04/17/2025 09:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.