9322 Bristlebrook Dr
Houston, TX 77083
List Price
$268,000
Initial Investment
$73,030Purchase Price
$268,000
Down Payment
25%
Rent
$1,800
Total Return
$71,572
Annualized Return
13.8%
Cap Rate
4.3%
Gross Yield
8.1%
Cash Flow
-$3,812
Appreciation
6.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
5,208
HOA
$23/mo
Flood Risk
Not Required
See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495
Annual Financial Highlights
Expected Rent
$20,520Expenses
-$3,923Property Taxes
-$5,840Loan Payments
-$14,570Net Cash Flow
-$3,812See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Sikiru Ogunboyejo
Agent License 0642199
Views Of Texas Realty
Agent License 0642199
Views Of Texas Realty
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #51569827
Last Updated: 04/17/2025 13:04
MLS #51569827
Last Updated: 04/17/2025 13:04