4327 7th Ave, 4327 1/2 7th Ave

Rock Island, IL 61201
image0

3 bd, 2 ba | 1,671 sqft | Built in 1898

slider image
slider image
slider image
List Price
$129,900

Initial Investment

$36,010

Purchase Price

$124,500

Down Payment

25%

Rent

$1,450

Total Return

$38,638

Annualized Return

16.7%

Cap Rate

7.2%

Gross Yield

14.0%

Cash Flow

$1,395

Appreciation

4.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

12/14/2019

Lease End

M/M

Property Type

Duplex

Lot Size

3,593

HOA

None

Flood Risk

Not Required

  • Duplex
  • Both units occupied
  • See completed repairs and inspection report under the "Analysis" tab
  • Strong cap rate

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,530

Expenses

-$4,466

Property Taxes

-$3,900

Loan Payments

-$6,768

Net Cash Flow

$1,395

See more in Financials

Similar Listings