12204 Yellow Finch Cv
Fort Wayne, IN 46845
List Price
$180,000
Initial Investment
$48,233Purchase Price
$177,000
Down Payment
25%
Rent
$1,245
Total Return
$74,306
Annualized Return
20.1%
Cap Rate
5.2%
Gross Yield
8.4%
Cash Flow
-$990
Appreciation
7.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/21/2017
Lease End
07/31/2020
Lot Size
10,500
HOA
$15/mo
Flood Risk
Not Required
- 5-star neighborhood near highly-rated schools (8,8,10)
- Leased through 7/31/2020
- No immediate repairs per inspection report
- Built in 2009
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,193Expenses
-$3,460Property Taxes
-$2,100Loan Payments
-$9,623Net Cash Flow
-$990See more in Financials
Similar Listings