406 E Lawrence St

Mishawaka, IN 46545
image0

5 bd, 2 ba | 1,731 sqft | Built in 1900

slider image
slider image
slider image
List Price
$98,450

Initial Investment

$29,242

Purchase Price

$96,450

Down Payment

25%

Rent

$1,100

Total Return

$55,485

Annualized Return

25.8%

Cap Rate

8.2%

Gross Yield

13.7%

Cash Flow

$1,998

Appreciation

8.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

04/11/2018

Lease End

M/M

Property Type

Duplex

Lot Size

4,160

HOA

None

Flood Risk

Not Required

  • This property is located in a county that may require a water inspection at buyer’s expense
  • Seller recently made repairs on home, view inspection documents for more info
  • Duplex Property
  • Lower Unit is on a month-to-month basis
  • Upper unit is currently occupied

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,540

Expenses

-$3,698

Property Taxes

-$1,600

Loan Payments

-$5,244

Net Cash Flow

$1,998

See more in Financials

Similar Listings