8937 Summer Walk Dr E
Indianapolis, IN 46227
List Price
$150,000
Initial Investment
$41,704Purchase Price
$149,000
Down Payment
25%
Rent
$1,294
Total Return
$100,397
Annualized Return
27.7%
Cap Rate
5.7%
Gross Yield
10.4%
Cash Flow
-$386
Appreciation
11.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/01/2019
Lease End
01/31/2022
Lot Size
5,140
HOA
None
Flood Risk
Not Required
- Leased through 1/31/21 at above market rent
- Longer term tenant with excellent payment history
- Close to shopping and restaruants
- 3-star neighborhood
- Get more insight into this market here
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,752Expenses
-$3,637Property Taxes
-$3,400Loan Payments
-$8,100Net Cash Flow
-$386See more in Financials
Similar Listings