225 Kiowa Dr

Madison, MS 39110
image0

5 bd, 3 ba | 3,062 sqft | Built in 1975

slider image
slider image
slider image

Favorite

List Price
$249,900

Initial Investment

$68,098

Purchase Price

$249,900

Down Payment

25%

Rent

$3,080

Total Return

$82,461

Annualized Return

19.5%

Cap Rate

8.4%

Gross Yield

14.8%

Cash Flow

$6,033

Appreciation

3.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

37,026

HOA

None

Flood Risk

Not Required

Welcome to your next home, a 5-bedroom, 3-bath home nestled on a large lot in the sought-after Natchez Trace Subdivision. Surrounded by mature trees, this property offers both privacy and charm.
Designed for versatility, this home features a separate in-law suite with its own full kitchen and multiple entrances, making it perfect for extended family or guests. The main living areas include a formal dining room and a formal living room/office space, providing ample room for work and entertaining.
With spacious bedrooms and plenty of living space, this home is ideal for families of all sizes. Located in the top-rated Madison School District, it offers the perfect blend of comfort and convenience. Schedule your private showing today!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667

Annual Financial Highlights

Expected Rent

$35,112

Expenses

-$8,283

Property Taxes

-$7,210

Loan Payments

-$13,586

Net Cash Flow

$6,033

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Jasmine Stephenson
Agent License S60923
Ekey Realty, LLC
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4106455
Last Updated: 03/12/2025 16:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.