429 Old Whitfield Rd
Pearl, MS 39208
List Price
$244,900
Initial Investment
$66,735Purchase Price
$244,900
Down Payment
25%
Rent
$1,820
Total Return
$72,537
Annualized Return
16.5%
Cap Rate
6.4%
Gross Yield
8.9%
Cash Flow
$1,491
Appreciation
4.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
43,996
HOA
None
Flood Risk
Not Required
Stunning Fully Remodeled 3 Bed, 2.5 Bath Home on 1 Acre!
*Seller is offering $5,000 in Concessions for closing costs and other legal concessions.
Welcome to your dream home—where modern luxury meets peaceful living! Situated on a spacious 1-acre lot, this beautifully renovated 3-bedroom, 2.5-bathroom home has been thoughtfully updated from top to bottom.
Step inside to find brand-new luxury vinyl plank flooring, plush new carpet, and an abundance of natural light throughout. The gourmet kitchen features elegant quartz countertops, updated cabinetry, and sleek finishes—perfect for entertaining or everyday living.
Every detail has been considered, with new HVAC, a new roof, new tankless water heater, and updated plumbing ensuring comfort and peace of mind for years to come.
Enjoy quiet evenings under the stars or weekend barbecues in the expansive yard with plenty of room to garden, play, or just relax.
This move-in ready home offers the best of both worlds—modern upgrades and serene space, all within easy reach of town conveniences.
Call your favorite Realtor today to schedule your private showing.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$20,748Expenses
-$3,693Property Taxes
-$2,250Loan Payments
-$13,314Net Cash Flow
$1,491See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Triston Cowan
Agent License B24224
Cowan Realty Group
Agent License B24224
Cowan Realty Group
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4110271
Last Updated: 08/07/2025 11:08
MLS #4110271
Last Updated: 08/07/2025 11:08