4630 Wynndale Rd
Byram, MS 39170
List Price
$155,000
Initial Investment
$42,238Purchase Price
$155,000
Down Payment
25%
Rent
$1,720
Total Return
$64,692
Annualized Return
24.2%
Cap Rate
9.5%
Gross Yield
13.3%
Cash Flow
$5,445
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
21,780
HOA
None
Flood Risk
Not Required
Charming and affordable. Come check out this home that's minutes from the interstate. This home sits on half an acre. When you walk in you will enter the living room, to the right is the dining room then the kitchen behind it. To the left of the kitchen is a family room. There are 3 bedrooms and 2 baths. Call your favorite REALTOR to view this cozy home soon.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$19,608Expenses
-$4,337Property Taxes
-$1,400Loan Payments
-$8,427Net Cash Flow
$5,445See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Dominique Beasley
Agent License 24321
Opulent Keys
Agent License 24321
Opulent Keys
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4107879
Last Updated: 07/27/2025 22:07
MLS #4107879
Last Updated: 07/27/2025 22:07