1617 Campus St
Jacksonville, FL 32209
List Price
$68,000
Initial Investment
$22,023Purchase Price
$62,500
Down Payment
25%
Rent
$950
Total Return
$34,199
Annualized Return
23.7%
Cap Rate
10.3%
Gross Yield
18.2%
Cash Flow
$2,398
Appreciation
7.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
04/01/2021
Lease End
03/31/2022
Lot Size
6,117
HOA
None
Flood Risk
Not Required
- Utility and Maintenance Reduction included in monthly rent of $20
- Strong cap rate
- Below market rent
- Being sold as-is
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,834Property Taxes
-$1,200Loan Payments
-$3,398Net Cash Flow
$2,398See more in Financials
Similar Listings