7045 Rollo Rd
Jacksonville, FL 32205
List Price
$171,600
Initial Investment
$46,079Purchase Price
$165,800
Down Payment
25%
Rent
$1,458
Total Return
$81,018
Annualized Return
22.6%
Cap Rate
5.8%
Gross Yield
10.6%
Cash Flow
-$103
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/28/2022
Lease End
04/27/2025
Lot Size
8,966
HOA
None
Flood Risk
Not Required
- AS-IS sale
- Resident Benefit Package included in monthly rent of $30
- Seller will not be making repairs or other physical changes to the property but may be open to negotiating other offer terms. All condition details can be found in the inspection report under the "Analysis" tab
- 3 bedrooms / 2 bath home
- Located in the quiet neighborhood of Normandy Village. Minutes to multiple schools, restaurants and parks
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,621Expenses
-$4,811Property Taxes
-$2,900Loan Payments
-$9,014Net Cash Flow
-$103See more in Financials
Similar Listings