8534 Addison Rd
Jacksonville, FL 32208
List Price
$95,800
Initial Investment
$27,932Purchase Price
$93,000
Down Payment
25%
Rent
$975
Total Return
$69,875
Annualized Return
28.2%
Cap Rate
5.5%
Gross Yield
12.6%
Cash Flow
-$451
Appreciation
12.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/05/2018
Lease End
06/30/2019
Lot Size
9,020
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,115Expenses
-$4,510Property Taxes
-$2,000Loan Payments
-$5,056Net Cash Flow
-$451See more in Financials
Similar Listings