403 Forrest St
Richmond, MO 64085
List Price
$144,900
Initial Investment
$39,485Purchase Price
$144,900
Down Payment
25%
Rent
$1,470
Total Return
$85,353
Annualized Return
29.0%
Cap Rate
8.7%
Gross Yield
12.2%
Cash Flow
$3,848
Appreciation
7.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
9,583
HOA
None
Flood Risk
Not Required
3 bedroom 1 bath home located in Richmond, MO. This home has newer windows, newer ac and heater. Home does have basement and large back yard.
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941
Annual Financial Highlights
Expected Rent
$16,758Expenses
-$3,682Property Taxes
-$1,350Loan Payments
-$7,878Net Cash Flow
$3,848See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Dana Harding
Agent License 1999096658
Dana Harding Realty
Agent License 1999096658
Dana Harding Realty
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2543491
Last Updated: 04/15/2025 15:04
MLS #2543491
Last Updated: 04/15/2025 15:04