5529 Wabash Ave

Kansas City, MO 64130
image0

2 bd, 1 ba | 816 sqft | Built in 1957

slider image
slider image
slider image
Sale Pending

Exclusive

Favorite

List Price
$70,000

Initial Investment

$19,075
Pre-approval letter or proof of funds required.

Purchase Price

$70,000

Down Payment

25%

Rent

$732

Total Return

$43,568

Annualized Return

29.4%

Cap Rate

8.4%

Gross Yield

12.5%

Cash Flow

$1,545

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

08/01/2018

Lease End

M/M

Lot Size

3,061

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,339

Expenses

-$2,388

Property Taxes

-$600

Loan Payments

-$3,806

Net Cash Flow

$1,545

See more in Financials

Property Characteristics

Roofstock Exclusive

Listed directly by the seller, Exclusive properties are only available through Roofstock.
  • These properties' Diligence Documents include one or more of these documents: inspection report, title search, rent history if occupied.
  • If the home is non-certified and the posted inspection is more than 3 months old, an inspection contingency will apply.
  • The seller will be represented by a Roofstock-affiliated broker and Roofstock will walk the buyer through the transaction.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings