5529 Wabash Ave

Kansas City, MO 64130
image0

2 bd, 1 ba | 816 sqft | Built in 1957

slider image
slider image
slider image
List Price
$70,000

Initial Investment

$19,075

Purchase Price

$70,000

Down Payment

25%

Rent

$732

Total Return

$43,568

Annualized Return

29.4%

Cap Rate

8.4%

Gross Yield

12.5%

Cash Flow

$1,545

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

08/01/2018

Lease End

M/M

Lot Size

3,061

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,339

Expenses

-$2,388

Property Taxes

-$600

Loan Payments

-$3,806

Net Cash Flow

$1,545

See more in Financials

Similar Listings