809 E Walnut St
Belton, MO 64012
List Price
$176,000
Initial Investment
$47,960Purchase Price
$176,000
Down Payment
25%
Rent
$1,050
Total Return
$76,746
Annualized Return
20.5%
Cap Rate
5.0%
Gross Yield
7.2%
Cash Flow
-$1,329
Appreciation
8.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,490
HOA
None
Flood Risk
Not Required
Charming 2-Bedroom Bungalow in Belton, MO! Welcome home to this adorable 2-bedroom, 1-bath bungalow nestled in
the heart of Belton! This move-in-ready gem offers the ideal combination of comfort, style, and convenience. Step inside
to discover a thoughtfully updated interior featuring modern flooring and fresh finishes throughout. The updated kitchen
boasts sleek granite countertops, updated cabinetry, and stainless steel appliances, perfect for cooking up your favorite
meals. The bathroom has been beautifully refreshed, adding a touch of luxury to your daily routine. Outdoors, you'll find a
large newly fenced yard, a dream for pets, play, or entertaining guests on sunny Missouri afternoons. With plenty of
space for gardening, barbecues, or even a future deck or firepit, this yard is your blank canvas! Additional upgrades
include a new HVAC system, newer tankless water heater, and additional insulation, ensuring year-round comfort.
Located just minutes from local shopping, and dining, this charming home offers the perfect blend of small-town living
with big-city convenience!
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$11,970Expenses
-$2,131Property Taxes
-$1,600Loan Payments
-$9,568Net Cash Flow
-$1,329See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Amy Arndorfer
Agent License 2000156181
Premium Realty Group LLC
Agent License 2000156181
Premium Realty Group LLC
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2534685
Last Updated: 03/07/2025 21:03
MLS #2534685
Last Updated: 03/07/2025 21:03