3005 E 27th St
Kansas City, MO 64127
List Price
$60,000
Initial Investment
$16,350Purchase Price
$60,000
Down Payment
25%
Rent
$750
Total Return
$37,799
Annualized Return
29.8%
Cap Rate
8.6%
Gross Yield
15%
Cash Flow
$1,410
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
4,236
HOA
None
Flood Risk
Not Required
- Attractive Cap Rate
- Close proximity to Downtown Kansas City, MO
- Minimal Estimated Immediate Repairs (Please refer to Inspection Report in the Diligence Vault)
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$2,678Property Taxes
-$1,200Loan Payments
-$3,262Net Cash Flow
$1,410See more in Financials
Similar Listings