5106 Dodson Ave
Kansas City, KS 66106
List Price
$92,500
Initial Investment
$25,206Purchase Price
$92,500
Down Payment
25%
Rent
$995
Total Return
$40,340
Annualized Return
22.6%
Cap Rate
7.5%
Gross Yield
12.9%
Cash Flow
$1,369
Appreciation
6.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/27/2018
Lease End
07/31/2019
Lot Size
9,322
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,343Expenses
-$3,045Property Taxes
-$1,900Loan Payments
-$5,029Net Cash Flow
$1,369See more in Financials
Similar Listings