7315 Blue Ridge Blvd

Raytown, MO 64133
image0

3 bd, 1 ba | 864 sqft | Built in 1953

slider image
slider image
slider image
List Price
$91,000

Initial Investment

$24,513

Purchase Price

$87,000

Down Payment

25%

Rent

$995

Total Return

$54,857

Annualized Return

28.7%

Cap Rate

8.0%

Gross Yield

13.7%

Cash Flow

$1,685

Appreciation

9.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/06/2019

Lease End

05/31/2020

Lot Size

8,712

HOA

None

Flood Risk

Not Required

  • Attractive cap rate, meets 1% rule
  • Seller will provide $2,500 credit credit at closing towards any possible repairs
  • Seller had garage door and window replaced, invoice in Diligence Documents
  • New 12-month lease started 6/6/2019

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,343

Expenses

-$3,128

Property Taxes

-$1,800

Loan Payments

-$4,730

Net Cash Flow

$1,685

See more in Financials

Similar Listings