8606 E 91st Ter

Kansas City, MO 64138
image0

3 bd, 1.5 ba | 900 sqft | Built in 1961

slider image
slider image
slider image
List Price
$96,500

Initial Investment

$24,069

Purchase Price

$87,500

Down Payment

25%

Rent

$975

Total Return

$62,762

Annualized Return

31.1%

Cap Rate

7.6%

Gross Yield

13.4%

Cash Flow

$1,360

Appreciation

10.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/27/2019

Lease End

09/30/2021

Lot Size

8,712

HOA

None

Flood Risk

Not Required

  • Seller had repairs done electrical upgraded, invoice in Diligence Documents.

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,115

Expenses

-$2,998

Property Taxes

-$2,000

Loan Payments

-$4,757

Net Cash Flow

$1,360

See more in Financials

Similar Listings