9600 Aylesbury Dr
Louisville, KY 40242
List Price
$221,250
Initial Investment
$56,114Purchase Price
$197,000
Down Payment
25%
Rent
$1,700
Total Return
$84,718
Annualized Return
21.3%
Cap Rate
6.9%
Gross Yield
10.4%
Cash Flow
$2,037
Appreciation
6.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
8,276
HOA
None
Flood Risk
Not Required
- Occupied until 8/21/19
- Tenant is current on payment history
Buy It Now: Offers at list price include an American Home Shield home warranty.
See more in Analysis
Annual Financial Highlights
Expected Rent
$19,380Expenses
-$4,641Property Taxes
-$1,991Loan Payments
-$10,710Net Cash Flow
$2,037See more in Financials
Similar Listings