377 N 14th St

Las Vegas, NV 89101
image0

3 bd, 1 ba | 1,353 sqft | Built in 1948

slider image
slider image
slider image
List Price
$175,000

Initial Investment

$46,411

Purchase Price

$164,315

Down Payment

25%

Rent

$1,100

Total Return

$121,943

Annualized Return

29.1%

Cap Rate

5.3%

Gross Yield

8.0%

Cash Flow

-$752

Appreciation

12.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

5,663

HOA

None

Flood Risk

Not Required

  • Nearly $7K cashflow 
  • Leased until August 2019
  • Located close to museums, cafes, employment centers

Buy It Now: Offers at list price include an American Home Shield home warranty.



See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,540

Expenses

-$2,859

Property Taxes

-$1,500

Loan Payments

-$8,933

Net Cash Flow

-$752

See more in Financials

Similar Listings