5809 Cabo San Lucas Ave-Las Vegas-89131, Clark

5809 Cabo San Lucas Ave

Las Vegas, NV 89131

4 bd, 2.5 ba | 2,556 sqft | Built in 2005

3D Tour 3D Model

List Price

$300,650

Initial Investment

$81,927

Purchase Price

$300,650

Down Payment

25%

Rent

$1,685

Total Return

$167,430

Annualized Return

23.6%

Cap Rate

4.2%

Gross Yield

6.7%

Cash Flow

-$4,542

Appreciation

10.5%

refresh

Reset to Default

Edit Assumptions

Features

Occupancy

Occupied

Lease Start

06/26/2014

Lease End

06/25/2017

Lot Size

8,276

HOA

$0/mo

Flood Risk

Not Required

MARKETS

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Annual Financial Highlights

Expected Rent

$19,209

Expenses

-$4,428

Property Taxes

-$2,978

Loan Payments

-$16,345

Net Cash Flow

-$4,542

See more in Financials

Similar Listings

Business

Explore Properties
Sell Properties
Manage with Stessa
Screen with RentPrep

Institutions

Investor Services
Investment Solutions
Technology

Company

About Us
News & Press
Careers

Contact Us

General Inquiries
(800) 466-4116
support@roofstock.com

Questions?

Privacy Policy
Terms & Conditions
Broker Licenses
©2024 Roofstock, Inc.

#1 ranking based on website traffic from Alexa.com as of 1/30/20. Over $5 billion in transactions since 1/26/16 as of 3/31/22.

Roofstock strives to provide a wide array of services to investors, including services from partners that provide financial services, real estate brokerage and property management services. These partners do not represent all of the available options and Roofstock does not guarantee their services. Some of these partners may compensate Roofstock for customer referrals.