1250 Tyler Pl

Cordova, TN 38018
image0

3 bd, 2 ba | 1,052 sqft | Built in 1995

slider image
slider image
slider image
List Price
$165,000

Initial Investment

$44,963

Purchase Price

$165,000

Down Payment

25%

Rent

$1,170

Total Return

$93,494

Annualized Return

24.8%

Cap Rate

5.2%

Gross Yield

8.5%

Cash Flow

-$982

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/01/2021

Lease End

01/31/2022

Lot Size

7,405

HOA

None

Flood Risk

Not Required

  • Leased through 01/31/2022
  • Below market rent
  • Within minutes of Southwest Tennessee Community College
  • Get more insight into this market here

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,338

Expenses

-$3,150

Property Taxes

-$2,200

Loan Payments

-$8,970

Net Cash Flow

-$982

See more in Financials

Similar Listings