4661 Christyshire Dr

Memphis, TN 38128
image0

3 bd, 2.5 ba | 1,651 sqft | Built in 2005

slider image
slider image
slider image
List Price
$149,900

$10K

Initial Investment

$39,104

Purchase Price

$143,500

Down Payment

25%

Rent

$1,250

Total Return

$86,916

Annualized Return

27.1%

Cap Rate

6.5%

Gross Yield

10.5%

Cash Flow

$836

Appreciation

9.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Up Guarantee

Yes

Lease Start

06/30/2022

Lease End

06/30/2023

Lot Size

3,106

HOA

None

Flood Risk

Not Required

  • Tenant in place till 6/30/2023
  • Get more insight into this market here
  • 3 Bedrooms / 2.5 Baths
  • Located close to parks, restaurants, and schools

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,250

Expenses

-$3,613

Property Taxes

-$2,000

Loan Payments

-$7,801

Net Cash Flow

$836

See more in Financials

Similar Listings