4901 Copper Valley Cv Memphis, TN 38141
3bd, 2ba | 1,320sqft | Built in 1999
Expand
Initial Investment
$128,218
List Price: $125,900
Purchase Price
$125,900
Down Payment
100%
Rent
$1,025

Total Return
$42,641
Annualized Return
6.5%
Cap Rate
6.1%
Gross Yield
9.8%
Cash Flow
$7,086
Appreciation
1.8%
Features
Occupancy
Occupied
Lease Start
01/04/2018 
Lease End
01/31/2020 
Lot Size
9,072 
HOA
None
Flood Risk
Not Required
  • Attractive 3 bed/ 2 bath with 2-car garage
  • <$500 in immediate repairs
  • Section 8 tenant
  • Located in private cul-de-sac, 20 mins to Memphis International Airport

Annual Financial Highlight
Expected Rent
$11,685
Expenses
-$2,799
Property Taxes
-$1,800
Loan Payments
$0

Net Cash Flow
$7,086
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy