5367 Cedar Bluff Dr

Memphis, TN 38127
image0

3 bd, 2 ba | 1,124 sqft | Built in 1991

slider image
slider image
slider image
Curb View
List Price
$115,000

Initial Investment

$30,748

Purchase Price

$104,900

Down Payment

25%

Rent

$1,095

Total Return

$68,994

Annualized Return

28.7%

Cap Rate

8.0%

Gross Yield

12.5%

Cash Flow

$2,115

Appreciation

9.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

10/28/2021

Lease End

10/31/2022

Lot Size

7,200

HOA

None

Flood Risk

Not Required

  • Brand new HVAC Sept 2021
  • Brand new water heater Sept 2021
  • Brand new roof Aug 2021
  • Interior and outside freshly painted Sept 2021
  • Kitchen and both bathrooms have new tile and new vanity Aug 2021
  • AS-IS sale

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,483

Expenses

-$3,365

Property Taxes

-$1,300

Loan Payments

-$5,703

Net Cash Flow

$2,115

See more in Financials

Similar Listings