4290 S Landar Dr
Lake Worth, FL 33463
List Price
$149,000
Initial Investment
$38,572Purchase Price
$141,550
Down Payment
25%
Rent
$1,275
Total Return
$60,500
Annualized Return
20.5%
Cap Rate
5.5%
Gross Yield
10.8%
Cash Flow
-$609
Appreciation
7.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
03/22/2014
Lease End
M/M
Property Type
Condo
Lot Size
1,969
HOA
$0/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,535Expenses
-$5,172Property Taxes
-$2,277Loan Payments
-$7,695Net Cash Flow
-$609See more in Financials
Similar Listings