1813 Dogwood Dr
Meridian, MS 39301
List Price
$104,900
Initial Investment
$31,685Purchase Price
$102,000
Down Payment
25%
Rent
$1,200
Total Return
$42,736
Annualized Return
21.3%
Cap Rate
9.1%
Gross Yield
14.1%
Cash Flow
$3,086
Appreciation
5.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/15/2021
Lease End
07/14/2022
Lot Size
35,185
HOA
None
Flood Risk
Not Required
- Leased through 07/14/2022
- 4-star neighborhood
- Driveway leads into carport
- Spacious backyard deck
- Appliances not included in sale
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$3,949Property Taxes
-$1,100Loan Payments
-$5,545Net Cash Flow
$3,086See more in Financials
Similar Listings