1785 Brecon Dr

Jackson, MS 39211
image0

4 bd, 3 ba | 2,350 sqft | Built in 1959

slider image
slider image
slider image
List Price
$215,000

Initial Investment

$58,588

Purchase Price

$215,000

Down Payment

25%

Rent

$2,100

Total Return

$66,122

Annualized Return

17.7%

Cap Rate

7.3%

Gross Yield

11.7%

Cash Flow

$3,105

Appreciation

4.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/12/2019

Lease End

07/11/2021

Lot Size

15,847

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$23,940

Expenses

-$5,846

Property Taxes

-$3,300

Loan Payments

-$11,689

Net Cash Flow

$3,105

See more in Financials

Similar Listings