10528 Durness Dr

Saint Louis, MO 63137
image0

3 bd, 1 ba | 932 sqft | Built in 1957

slider image
slider image
slider image
List Price
$61,000

Initial Investment

$16,455

Purchase Price

$60,000

Down Payment

25%

Rent

$895

Total Return

$40,747

Annualized Return

32.9%

Cap Rate

10.3%

Gross Yield

17.9%

Cash Flow

$2,282

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

6,499

HOA

None

Flood Risk

Not Required

  • Roofstock Turnkey property
  • Free 1 year home warranty through American Home Shield paid by Seller (value of $635)
  • Click here to learn more about the Roofstock Turnkey program

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,203

Expenses

-$3,359

Property Taxes

-$1,300

Loan Payments

-$3,262

Net Cash Flow

$2,282

See more in Financials

Similar Listings