10877 Spring Garden Dr

Saint Louis, MO 63137

4 bd, 1.5 ba | 927 sqft | Built in 1957

Portfolio Sale

List Price
$38,000

Initial Investment

$8,720

Purchase Price

$32,000

Down Payment

25%

Rent

$945

Total Return

$36,444

Annualized Return

58.9%

Cap Rate

19.9%

Gross Yield

35.4%

Cash Flow

$3,978

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

6,273

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,773

Expenses

-$3,855

Property Taxes

-$1,200

Loan Payments

-$1,740

Net Cash Flow

$3,978

See more in Financials

Similar Listings