1216 Congress Ave
Saint Louis, MO 63138
List Price
$88,000
Initial Investment
$22,728Purchase Price
$83,000
Down Payment
25%
Rent
$975
Total Return
$27,721
Annualized Return
19.4%
Cap Rate
8.4%
Gross Yield
14.1%
Cash Flow
$1,787
Appreciation
4.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/01/2020
Lease End
12/31/2020
Lot Size
5,201
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,115Expenses
-$3,216Property Taxes
-$1,600Loan Payments
-$4,512Net Cash Flow
$1,787See more in Financials
Similar Listings