1505 Champlin Dr
Saint Louis, MO 63136
List Price
$79,000
Initial Investment
$19,598Purchase Price
$68,000
Down Payment
25%
Rent
$830
Total Return
$36,269
Annualized Return
25.6%
Cap Rate
8.5%
Gross Yield
14.6%
Cash Flow
$1,487
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Roofstock Certified
Occupancy
Occupied
Lease Up Guarantee
Yes
Lease Start
-
Lease End
08/31/2022
Lot Size
6,752
HOA
None
Flood Risk
Not Required
- Seller recently made repairs on home, view inspection documents for more info
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,462Expenses
-$2,878Property Taxes
-$1,400Loan Payments
-$3,697Net Cash Flow
$1,487See more in Financials
Similar Listings