225 Hawkesbury Dr

Saint Louis, MO 63121
image0

3 bd, 1.5 ba | 951 sqft | Built in 1955

slider image
slider image
slider image
List Price
$85,000

Initial Investment

$24,525

Purchase Price

$90,000

Down Payment

25%

Rent

$955

Total Return

$27,369

Annualized Return

17.3%

Cap Rate

7.4%

Gross Yield

12.7%

Cash Flow

$1,104

Appreciation

4.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/01/2021

Lease End

03/31/2022

Lot Size

7,564

HOA

None

Flood Risk

Not Required

  • Owner selling the property AS-IS
  • Tenant is section 8
  • Liability waiver fee included in monthly rent of $15
  • Filter delivery program fee included in monthly rent of $10

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,887

Expenses

-$3,090

Property Taxes

-$1,800

Loan Payments

-$4,893

Net Cash Flow

$1,104

See more in Financials

Similar Listings