2614 Babble Creek Ln
O Fallon, MO 63368
List Price
$258,000
Initial Investment
$68,562Purchase Price
$250,000
Down Payment
25%
Rent
$1,725
Total Return
$85,595
Annualized Return
17.1%
Cap Rate
5.0%
Gross Yield
8.3%
Cash Flow
-$1,787
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
09/01/2020
Lease End
05/31/2024
Lot Size
8,276
HOA
None
Flood Risk
Not Required
- Long term tenant since 8/2018 with current lease through May 2024
- Less than $450 in initial immediate repair costs
- 4.5-star neighborhood, with above average school scores
- Convenient access to schools, shopping, and restaurants
See more in Analysis
Annual Financial Highlights
Expected Rent
$19,665Expenses
-$4,461Property Taxes
-$3,400Loan Payments
-$13,591Net Cash Flow
-$1,787See more in Financials
Similar Listings