10128 Tamworth Dr

Saint Louis, MO 63136
image0

3 bd, 2 ba | 912 sqft | Built in 1955

slider image
slider image
slider image
List Price
$89,900

Initial Investment

$24,407

Purchase Price

$88,000

Down Payment

25%

Rent

$949

Total Return

$47,289

Annualized Return

26.3%

Cap Rate

8.2%

Gross Yield

12.9%

Cash Flow

$1,811

Appreciation

7.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/15/2020

Lease End

01/31/2021

Lot Size

7,871

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,819

Expenses

-$3,023

Property Taxes

-$1,200

Loan Payments

-$4,784

Net Cash Flow

$1,811

See more in Financials

Similar Listings