1239 Danville Dr

Saint Louis, MO 63137
image0

2 bd, 2 ba | 1,030 sqft | Built in 1953

slider image
slider image
slider image
List Price
$72,000

Initial Investment

$19,620

Purchase Price

$72,000

Down Payment

25%

Rent

$800

Total Return

$41,369

Annualized Return

27.5%

Cap Rate

8.0%

Gross Yield

13.3%

Cash Flow

$1,297

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/09/2012

Lease End

06/30/2020

Lot Size

7,501

HOA

None

Flood Risk

Not Required

  • Very attentive, long-standing Section 8 tenant since 2012
  • Property well maintained, zero required repairs
  • New electric service panel & mast, newer HVAC
  • Elementary School 2 blocks away
  • Low vacancy rate property rents quickly

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,120

Expenses

-$2,608

Property Taxes

-$1,300

Loan Payments

-$3,914

Net Cash Flow

$1,297

See more in Financials

Similar Listings