4253 Schiller Pl
Saint Louis, MO 63116
List Price
$95,000
Initial Investment
$26,950Purchase Price
$95,000
Down Payment
25%
Rent
$1,250
Total Return
$69,318
Annualized Return
33.2%
Cap Rate
9.7%
Gross Yield
15.8%
Cash Flow
$3,381
Appreciation
9.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
3,414
HOA
None
Flood Risk
Not Required
- Move in ready
- 2.5-star neighborhood
- Easy access to shopping, dining, and parks
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$4,404Property Taxes
-$1,300Loan Payments
-$5,165Net Cash Flow
$3,381See more in Financials
Similar Listings