2959 Butterfly Bnd

Murfreesboro, TN 37129

3 bd, 2 ba | 1,374 sqft | Built in 2005

List Price
$229,900

Initial Investment

$63,220

Purchase Price

$232,000

Down Payment

25%

Rent

$2,000

Total Return

$156,456

Annualized Return

29.7%

Cap Rate

7.0%

Gross Yield

10.3%

Cash Flow

$2,733

Appreciation

10.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,098

HOA

None

Flood Risk

Not Required

This property is being sold as is, there was a fire in the garage, seller has chosen to sell with no repairs. This is an all brick home with 1374 sq, ft,, split bedroom plan, 2 car garage, fenced back yard. Den has fireplace, vaulted ceiling, fireplace is double sided, Dining Room area, home has such potential. Waiting for new owner. Agents read attached seller addendum Seller to close with Spruce Title 646-475-9931 There is damage through out the home.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Mel Priess
Roofstock Realty LLC - TN
TN Agent License #330595

Annual Financial Highlights

Expected Rent

$22,800

Expenses

-$5,355

Property Taxes

-$2,100

Loan Payments

-$12,613

Net Cash Flow

$2,733

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Sheila Campbell
Agent License 261640
eXp Realty
Certified Agent Brokerage:Mel Priess
Roofstock Realty LLC - TN
TN Brokerage License 263679
SourceRealTracs
MLS #2629772
Last Updated: 03/18/2024 16:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.